BorrowingDebt as a multiple of today's earnings
0.50xShares to the next generationOf the founder's stake
0%Market moodHow buyers value businesses like this
0%
What the company is worth$96.0MNo changevs. TodayEnterprise value The family's equity$90.0MNo changevs. TodayValue after all debt Cash to the family now$0.0MNo change to borrowing
Debt safetyComfortableNo changevs. TodayEarnings cover interest 25.0x Family alignment30/100Same as today
Stress testsPasses all 4Founder incapacity, successor exit, downturn, all three
Illustrative figures from BridgeGen's deterministic models under the stated assumptions. Not a valuation or investment advice.